…
Kropz plc engages in the exploration, processing, and mining of phosphate mines in South Africa and the Republic of Congo. Its flagship project includes the Elandsfontein, a phosphate project located in the Western Cape, South Africa. The company produces plant nutrient fertilizer for the sub-Saharan African. In addition, it manufactures and sell phosphoric acid, as well as sells sand. It also offers soft rock phosphate, a natural, non-detrital sedimentary rock as a slow-release fertilizer. Kropz plc was incorporated in 2018 and is based in Hitchin, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -6.65M | -97.22M | -18.26M | -1.97M | -8.65M |
| Minority interest | - | 31.18M | 4.47M | -5.28M | -1.73M |
| Net income | -7.56M | -66.64M | -21.24M | -1.93M | -8.76M |
| Selling general administrative | - | 0.93M | 1.02M | 1.13M | 1.16M |
| Gross profit | -8.57M | -0.98M | -1.26M | -0.99M | -1.32M |
| Reconciled depreciation | - | 0.83M | 0.94M | 0.83M | 0.91M |
| Ebit | 8.15M | -9.62M | -6.33M | -5.88M | -6.62M |
| Ebitda | 8.77M | -8.79M | -9.86M | -6.04M | -4.03M |
| Depreciation and amortization | 0.62M | 0.83M | -3.53M | -0.16M | 2.59M |
| Operating income | -15.57M | -5.69M | -6.33M | -5.88M | -6.62M |
| Other operating expenses | 44.74M | 5.69M | 6.33M | 5.87M | 6.72M |
| Interest expense | 14.80M | 5.98M | 2.69M | 2.67M | 3.66M |
| Tax provision | - | 0.60M | 0.00M | -0.04M | 0.12M |
| Interest income | - | 0.14M | 0.48M | 1.14M | 0.78M |
| Net interest income | - | -6.36M | -2.79M | -1.93M | -2.88M |
| Income tax expense | -0.45M | 0.60M | 2.98M | -0.04M | 0.12M |
| Total revenue | 29.17M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 7.00M | 4.71M | 5.07M | 4.88M | 5.39M |
| Cost of revenue | 37.74M | 0.98M | 1.26M | 0.99M | 1.32M |
| Total other income expense net | 8.91M | -91.53M | -11.93M | 3.92M | -2.02M |
| Net income from continuing ops | - | -97.82M | -18.26M | -1.93M | -8.76M |
| Net income applicable to common shares | - | - | -13.79M | 1.53M | -6.29M |
| Breakdown | 2025-03-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 112.85M | 119.49M | 190.95M | 190.29M | 163.72M |
| Other current assets | - | - | 6.37M | 17.55M | 0.33M |
| Total liab | 60.05M | 92.49M | 63.21M | 55.45M | 50.59M |
| Total stockholder equity | 56.23M | 46.86M | 121.96M | 140.11M | 114.86M |
| Other current liab | 20.68M | 1.28M | 1.02M | 0.31M | 1.23M |
| Common stock | 1.59M | 1.21M | 1.19M | 0.71M | 0.36M |
| Capital stock | - | 1.21M | 1.19M | 0.71M | 0.36M |
| Retained earnings | -92.96M | -116.97M | -45.63M | -11.01M | -12.54M |
| Other liab | - | - | 6.69M | 4.31M | 3.70M |
| Other assets | - | - | 1.36M | 1.48M | 1.53M |
| Cash | 2.32M | 2.12M | 2.46M | 11.57M | 15.53M |
| Total current liabilities | 59.02M | 34.69M | 7.84M | 7.32M | 32.16M |
| Net debt | 27.71M | 56.75M | 50.52M | 34.79M | 29.19M |
| Short term debt | 30.02M | 26.81M | 4.30M | 2.54M | 30.00M |
| Short long term debt | - | 26.81M | 4.29M | 2.50M | 29.98M |
| Short long term debt total | 30.02M | 58.87M | 52.98M | 46.36M | 44.72M |
| Other stockholder equity | 158.74M | 162.62M | 166.39M | 150.41M | 127.04M |
| Property plant equipment | - | - | 179.74M | 158.87M | 145.45M |
| Total current assets | 6.81M | 7.25M | 9.86M | 29.95M | 16.73M |
| Net tangible assets | - | - | 121.96M | 140.11M | 114.86M |
| Net receivables | 1.29M | - | 1.23M | 1.44M | 0.22M |
| Long term debt | - | 32.06M | 51.33M | 43.82M | 14.70M |
| Inventory | 3.21M | 3.27M | 1.02M | 0.82M | 0.88M |
| Accounts payable | 8.32M | 6.61M | 2.53M | 4.47M | 0.93M |
| Accumulated other comprehensive income | -11.14M | - | - | -4.14M | -3.36M |
| Common stock total equity | - | - | - | 0.71M | 0.36M |
| Non currrent assets other | 36.79M | 1.04M | 1.57M | 1.66M | 1.75M |
| Non current assets total | 106.04M | 112.24M | 181.09M | 160.34M | 146.99M |
| Capital lease obligations | - | 0.00M | 0.01M | 0.05M | 0.04M |
| Breakdown | 2025-03-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | - | -24.27M | -39.50M | -20.96M | -0.42M |
| Change to liabilities | - | - | 3.18M | 3.36M | -9.77M |
| Total cashflows from investing activities | -2.96M | - | -39.50M | -20.96M | -0.42M |
| Net borrowings | - | - | 8.05M | 3.51M | -0.86M |
| Total cash from financing activities | 19.35M | 32.98M | 31.82M | 21.75M | -0.31M |
| Change to operating activities | - | - | - | 0.38M | 0.16M |
| Net income | -7.56M | -97.22M | -18.26M | -1.97M | -8.65M |
| Change in cash | 1.55M | -0.34M | -9.11M | -3.96M | -14.93M |
| Begin period cash flow | 0.77M | 2.46M | 11.57M | 15.53M | 30.46M |
| End period cash flow | 2.32M | 2.12M | 2.46M | 11.57M | 15.53M |
| Total cash from operating activities | -14.94M | -9.16M | -1.71M | -4.17M | -15.06M |
| Issuance of capital stock | - | 0.56M | 25.80M | 21.52M | 4.24M |
| Depreciation | 0.62M | 0.83M | 0.94M | 0.83M | 0.91M |
| Other cashflows from investing activities | -0.29M | - | 2.98M | -6.11M | 1.76M |
| Change to inventory | 0.66M | -3.45M | -0.29M | 0.02M | -0.01M |
| Change to account receivables | 4.36M | - | 0.26M | -1.28M | 0.07M |
| Sale purchase of stock | - | - | - | 21.52M | 4.24M |
| Other cashflows from financing activities | -8.85M | 32.42M | 6.02M | 0.24M | -4.52M |
| Change to netincome | - | - | 7.99M | -9.00M | -0.13M |
| Capital expenditures | 2.40M | 29.56M | 42.48M | 14.85M | 2.18M |
| Change in working capital | 6.44M | -4.10M | 3.14M | 2.47M | -9.55M |
| Stock based compensation | - | -0.22M | 0.81M | 0.24M | 0.14M |
| Other non cash items | -14.44M | 6.15M | 2.48M | 2.71M | 2.07M |
| Free cash flow | -17.33M | -38.72M | -44.19M | -19.01M | -17.24M |
Sector: Basic Materials Industry: Agricultural Inputs
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KRPZ Kropz Plc |
-0.42 99.01% |
0.00 | 1.30 | - | 0.53 | 0.38 | 2.38 | 3.94 |
| OGN Origin Enterprises Plc |
-3.90 1.16% |
331.10 | 12.13 | 8.08 | 0.21 | 1.21 | 0.40 | 6.99 |
| WYN Wynnstay Group Plc |
-2.00 0.59% |
338.00 | 35.75 | 11.31 | 0.14 | 0.60 | 0.12 | 6.05 |
| EML Emmerson PLC |
-0.03 2.27% |
1.07 | - | - | - | 32.37 | - | -5.30 |
| EDEN Eden Research plc |
0.35 14.29% |
2.80 | - | - | 4.67 | 1.59 | 4.31 | -4.90 |
Kropz plc engages in the exploration, processing, and mining of phosphate mines in South Africa and the Republic of Congo. Its flagship project includes the Elandsfontein, a phosphate project located in the Western Cape, South Africa. The company produces plant nutrient fertilizer for the sub-Saharan African. In addition, it manufactures and sell phosphoric acid, as well as sells sand. It also offers soft rock phosphate, a natural, non-detrital sedimentary rock as a slow-release fertilizer. Kropz plc was incorporated in 2018 and is based in Hitchin, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark Robert Summers A.C.M.A., ACMA, B.Com., C.A., CA(SA) | CEO, CFO, Exec. Director & Company Sec. | 1969 |
| Ms. Michelle Lawrence | Chief Operating Officer | NA |
| Mr. Patrick Stevenaert | Managing Director of Cominco Resources Limited | NA |
| Mr. Mark Maynard | Chief Operating Officer | NA |
| Mr. Louis Ronald Loubser B.Com | CEO & Executive Director | 1979 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.