Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Kropz Plc

Basic Materials GB KRPZ

1.25GBX
0.00(0%)

Last update at 2026-06-04T13:23:00Z

52 Week Range

0.421.80
LowHigh

Fundamentals

  • Previous Close 1.25
  • Market Cap20.38M
  • Volume346
  • P/E Ratio1.30
  • Dividend Yield-%
  • EBITDA-20.59300M
  • Revenue TTM38.52M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM -10.49200M
  • Diluted EPS TTM0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -6.65454M -97.22200M -18.25800M -1.96700M -8.64600M
Minority interest - 31.18M 4.47M -5.27600M -1.72800M
Net income -7.56074M -66.63900M -21.24000M -1.93100M -8.76400M
Selling general administrative - 0.93M 1.02M 1.13M 1.16M
Selling and marketing expenses - - - - -
Gross profit -8.56805M -0.98200M -1.25900M -0.99000M -1.32100M
Reconciled depreciation - 0.83M 0.94M 0.83M 0.91M
Ebit 8.15M -9.61800M -6.33100M -5.88300M -6.62200M
Ebitda 8.77M -8.79200M -9.86200M -6.04000M -4.02900M
Depreciation and amortization 0.62M 0.83M -3.53100M -0.15700M 2.59M
Non operating income net other - - - - -
Operating income -15.56908M -5.69200M -6.33100M -5.88300M -6.62200M
Other operating expenses 44.74M 5.69M 6.33M 5.87M 6.72M
Interest expense 14.80M 5.98M 2.69M 2.67M 3.66M
Tax provision - 0.60M 0.00000M -0.03600M 0.12M
Interest income - 0.14M 0.48M 1.14M 0.78M
Net interest income - -6.35900M -2.78700M -1.93200M -2.87900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.44761M 0.60M 2.98M -0.03600M 0.12M
Total revenue 29.17M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 7.00M 4.71M 5.07M 4.88M 5.39M
Cost of revenue 37.74M 0.98M 1.26M 0.99M 1.32M
Total other income expense net 8.91M -91.53000M -11.92700M 3.92M -2.02400M
Discontinued operations - - - - -
Net income from continuing ops - -97.82400M -18.25800M -1.93100M -8.76400M
Net income applicable to common shares - - -13.78700M 1.53M -6.29000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 112.85M 119.49M 190.95M 190.29M 163.72M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 6.37M 17.55M 0.33M
Total liab 60.05M 92.49M 63.21M 55.45M 50.59M
Total stockholder equity 56.23M 46.86M 121.96M 140.11M 114.86M
Deferred long term liab - - - - -
Other current liab 20.68M 1.28M 1.02M 0.31M 1.23M
Common stock 1.59M 1.21M 1.19M 0.71M 0.36M
Capital stock - 1.21M 1.19M 0.71M 0.36M
Retained earnings -92.95836M -116.97200M -45.62600M -11.00500M -12.53600M
Other liab - - 6.69M 4.31M 3.70M
Good will - - - - -
Other assets - - 1.36M 1.48M 1.53M
Cash 2.32M 2.12M 2.46M 11.57M 15.53M
Cash and equivalents - - - - -
Total current liabilities 59.02M 34.69M 7.84M 7.32M 32.16M
Current deferred revenue - - - - -
Net debt 27.71M 56.75M 50.52M 34.79M 29.19M
Short term debt 30.02M 26.81M 4.30M 2.54M 30.00M
Short long term debt - 26.81M 4.29M 2.50M 29.98M
Short long term debt total 30.02M 58.87M 52.98M 46.36M 44.72M
Other stockholder equity 158.74M 162.62M 166.39M 150.41M 127.04M
Property plant equipment - - 179.74M 158.87M 145.45M
Total current assets 6.81M 7.25M 9.86M 29.95M 16.73M
Long term investments - - - - -
Net tangible assets - - 121.96M 140.11M 114.86M
Short term investments - - - - -
Net receivables 1.29M - 1.23M 1.44M 0.22M
Long term debt - 32.06M 51.33M 43.82M 14.70M
Inventory 3.21M 3.27M 1.02M 0.82M 0.88M
Accounts payable 8.32M 6.61M 2.53M 4.47M 0.93M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -11.14081M - - -4.14400M -3.36400M
Additional paid in capital - - - - -
Common stock total equity - - - 0.71M 0.36M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 36.79M 1.04M 1.57M 1.66M 1.75M
Deferred long term asset charges - - - - -
Non current assets total 106.04M 112.24M 181.09M 160.34M 146.99M
Capital lease obligations - 0.00000M 0.00700M 0.05M 0.04M
Long term debt total - - - - -
Breakdown 2025-03-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments - -24.27100M -39.50200M -20.95700M -0.42100M
Change to liabilities - - 3.18M 3.36M -9.77100M
Total cashflows from investing activities -2.96237M - -39.50200M -20.95700M -0.42200M
Net borrowings - - 8.05M 3.51M -0.86200M
Total cash from financing activities 19.35M 32.98M 31.82M 21.75M -0.31200M
Change to operating activities - - - 0.38M 0.16M
Net income -7.56074M -97.22200M -18.25800M -1.96700M -8.64600M
Change in cash 1.55M -0.34100M -9.11100M -3.95800M -14.92700M
Begin period cash flow 0.77M 2.46M 11.57M 15.53M 30.46M
End period cash flow 2.32M 2.12M 2.46M 11.57M 15.53M
Total cash from operating activities -14.93647M -9.16200M -1.70800M -4.16700M -15.05900M
Issuance of capital stock - 0.56M 25.80M 21.52M 4.24M
Depreciation 0.62M 0.83M 0.94M 0.83M 0.91M
Other cashflows from investing activities -0.28926M - 2.98M -6.11100M 1.76M
Dividends paid - - - - -
Change to inventory 0.66M -3.45300M -0.29100M 0.02M -0.00600M
Change to account receivables 4.36M - 0.26M -1.27800M 0.07M
Sale purchase of stock - - - 21.52M 4.24M
Other cashflows from financing activities -8.84555M 32.42M 6.02M 0.24M -4.52300M
Change to netincome - - 7.99M -9.00100M -0.12900M
Capital expenditures 2.40M 29.56M 42.48M 14.85M 2.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.44M -4.09600M 3.14M 2.47M -9.55100M
Stock based compensation - -0.22200M 0.81M 0.24M 0.14M
Other non cash items -14.43791M 6.15M 2.48M 2.71M 2.07M
Free cash flow -17.33364M -38.72300M -44.19200M -19.01300M -17.24200M

Peer Comparison

Sector: Basic Materials Industry: Agricultural Inputs

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KRPZ
Kropz Plc		 - -% 1.25 1.30 - 0.53 0.38 2.38 3.94
OGN
Origin Enterprises Plc		 -6.0 1.51% 391.50 12.13 8.08 0.21 1.21 0.40 6.99
WYN
Wynnstay Group Plc		 4.40 1.29% 344.40 35.75 11.31 0.14 0.60 0.12 6.05
EML
Emmerson PLC		 -0.085 4.05% 2.02 - - - 32.37 -5.3033
EDEN
Eden Research plc		 -0.079 2.39% 3.22 - - 4.67 1.59 4.31 -4.8985

Reports Covered

Stock Research & News

View All

Profile

Kropz plc engages in the exploration, processing, and mining of phosphate mines in South Africa and the Republic of Congo. Its flagship project includes the Elandsfontein, a phosphate project located in the Western Cape, South Africa. The company produces plant nutrient fertilizer for the sub-Saharan African. In addition, it manufactures and sell phosphoric acid, as well as sells sand. It also offers soft rock phosphate, a natural, non-detrital sedimentary rock as a slow-release fertilizer. Kropz plc was incorporated in 2018 and is based in Hitchin, the United Kingdom.

Kropz Plc

35 Verulam Road, Hitchin, United Kingdom, SG5 1QE

Key Executives

Name Title Year Born
Mr. Mark Robert Summers A.C.M.A., ACMA, B.Com., C.A., CA(SA) CEO, CFO, Exec. Director & Company Sec. 1969
Ms. Michelle Lawrence Chief Operating Officer NA
Mr. Patrick Stevenaert Managing Director of Cominco Resources Limited NA
Mr. Mark Maynard Chief Operating Officer NA
Mr. Louis Ronald Loubser B.Com CEO & Executive Director 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions