Explore 3 Stock Ideas & Industry Insights Download Free Report

C3is Inc.

Industrials US CISS

2.12USD
-0.08(3.64%)

Last update at 2026-06-22T20:02:00Z

Day Range

2.052.18
LowHigh

52 Week Range

0.75118.80
LowHigh

Fundamentals

  • Previous Close 2.20
  • Market Cap2.22M
  • Volume113238
  • P/E Ratio0.01
  • Dividend Yield-%
  • EBITDA6.39M
  • Revenue TTM33.61M
  • Revenue Per Share TTM1026.86
  • Gross Profit TTM 19.60M
  • Diluted EPS TTM79.60

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 10.47M -2.74837M 9.29M 5.83M 3.61M
Minority interest - - - - -
Net income 10.47M -2.74837M 9.29M 5.83M 3.61M
Selling general administrative - 2.98M 1.20M 2.29M -
Selling and marketing expenses - - 0.40M - -
Gross profit 4.43M 13.62M 12.02M 8.24M 3.78M
Reconciled depreciation - 6.18M 4.10M - -
Ebit 1.36M -0.27456M 10.43M 5.95M 3.65M
Ebitda 7.87M 5.90M 14.53M 6.01M 4.10M
Depreciation and amortization 6.50M 6.18M 4.10M 0.06M 0.44M
Non operating income net other - - - - -
Operating income 1.36M 10.06M 10.43M 5.95M 3.65M
Other operating expenses 33.39M 32.23M 18.31M 10.18M 2.62M
Interest expense 0.37M 2.47M 1.37M 0.19M 0.05M
Tax provision - - - - -
Interest income - 0.95M 0.04M 0.06M -
Net interest income - -1.52299M -1.33172M -0.13503M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.19M 0.14M 0.00000M
Total revenue 34.76M 42.30M 28.74M 16.13M 6.27M
Total operating expenses 3.07M 3.56M 1.60M 2.29M 0.13M
Cost of revenue 30.32M 28.67M 16.71M 7.90M 2.49M
Total other income expense net 9.11M -12.81033M -1.13605M 0.01M -0.04540M
Discontinued operations - - - - -
Net income from continuing ops - -2.74837M 9.29M 5.83M -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 98.49M 100.49M 95.47M 44.86M 16.36M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.32M 0.05M 0.11M 0.04M 0.29M
Total liab 3.39M 29.13M 39.93M 0.97M 7.61M
Total stockholder equity 95.10M 71.36M 55.54M 43.89M 8.75M
Deferred long term liab - - - - -
Other current liab 1.29M 17.59M 39.17M 0.17M 0.14M
Common stock 0.00660M 0.00707M 0.00087M 0.03M -
Capital stock - 0.01M 0.00687M 0.04M 0.00000M
Retained earnings 4.49M 0.26M 8.35M - 3.61M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.62M 4.64M 0.70M 5.00M 0.02M
Cash and equivalents - - - - -
Total current liabilities 3.36M 18.69M 39.93M 0.97M 1.32M
Current deferred revenue 0.24M 0.16M 0.22M - 0.04M
Net debt -0.59189M -4.61158M -0.69529M -5.00000M 7.26M
Short term debt 0.02M 0.03M - - 0.99M
Short long term debt - - - - 0.99M
Short long term debt total 0.02M 0.03M - - 7.28M
Other stockholder equity 90.60M 71.09M 47.28M 43.86M 5.14M
Property plant equipment - - - - -
Total current assets 20.84M 16.34M 20.31M 6.02M 4.63M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 14.32M 7.95M 8.37M - -
Net receivables 4.26M 2.82M 10.44M 0.82M 4.26M
Long term debt - - - - 6.29M
Inventory 1.31M 0.88M 0.69M 0.17M 0.06M
Accounts payable 1.80M 0.91M 0.55M 0.79M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -0.08742M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.50M
Deferred long term asset charges - - - - -
Non current assets total 77.65M 84.15M 75.16M 38.84M 11.73M
Capital lease obligations - 0.03M - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -1.36034M -12.42645M - -
Change to liabilities - - - - -
Total cashflows from investing activities -6.53719M -1.36034M - - -
Net borrowings - - - - -
Total cash from financing activities -1.48833M -19.67075M 7.48M - 12.42M
Change to operating activities - - - - -
Net income 10.43M -2.74837M 9.10M 1.32M 3.61M
Change in cash -4.02370M 3.95M 0.42M - 0.77M
Begin period cash flow 4.64M 0.70M 0.27M 0.27M -0.50000M
End period cash flow 0.62M 4.64M 0.70M 0.27M 0.27M
Total cash from operating activities 4.00M 24.98M 5.64M - -0.01208M
Issuance of capital stock - 13.15M 5.00M - -
Depreciation 6.50M 6.18M 4.10M - 0.44M
Other cashflows from investing activities - - - - -
Dividends paid 0.57M 0.76M 0.24M - 6.35M
Change to inventory -0.42791M -0.19488M -0.52362M - -0.06018M
Change to account receivables -1.44745M 7.63M -9.62196M - -4.26179M
Sale purchase of stock - - - - -
Other cashflows from financing activities -13.38100M -32.05624M 3.31M - -11.63533M
Change to netincome - - - - -
Capital expenditures 0.16M 1.62M 4.30M 0.00000M 11.64M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.19632M 8.81M -7.55316M - -4.06412M
Stock based compensation - 0.34M 0.04M - -
Other non cash items -8.73110M 12.40M 18.58M - 5.06M
Free cash flow 3.84M 23.35M 1.34M - -11.64741M

Peer Comparison

Sector: Industrials Industry: Marine Shipping

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CISS
C3is Inc.
-0.08 3.64% 2.12 0.01 - 0.07 0.02 0.05 0.13
AMKAF
AP Moeller - Maersk A/S A
0.001 -% 2382.79 13.59 2500.00 0.66 0.63 0.79 3.81
AMKBY
AP Moeller-Maersk AS
0.34 2.90% 12.06 13.25 2500.00 0.65 0.63 0.80 3.88
AMKBF
A.P. Møller - Mærsk A/S
- -% 2676.05 12.94 2500.00 0.63 0.60 0.79 3.81
CICOY
COSCO SHIPPING Holdings Co Ltd ADR
-0.002 0.02% 8.55 6.61 5.81 0.15 0.85 0.65 3.18

Reports Covered

Stock Research & News

Profile

C3is Inc. offers international seaborne transportation services. The company provides its services to dry bulk charterers, including national and private industrial users, commodity producers and traders, oil producers, refineries, and commodities traders and producers. It owns and operates three drybulk carriers, which transport major bulks, such as iron ore, coal, and grains, as well as minor bulks comprising bauxite, phosphate, and fertilizers; and one Aframax crude oil tanker that transports crude oil. The company was founded in 2021 and is based in Athens, Greece.

C3is Inc.

331 Kifissias Avenue, Athens, Greece, 14561

Key Executives

Name Title Year Born
Dr. Diamantis Andriotis CEO, President & Director 1983
Ms. Nina Pyndiah Chief Financial Officer 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions