…
ECARX Holdings Inc., through its subsidiaries, provides automotive computing platforms in China and internationally. The company offers intelligent cockpit, intelligent driving, and fusion platforms, as well as System-on-a-Chip and Cloudpeak software. It also provides infotainment head units, digital cockpits, autonomous driving control units, vehicle chip-set solutions, core operating systems, and integrated software stacks; automotive electronic components, including resistor, capacitor, and circuit board; and services, such as automotive computing platform design and development, connectivity, and technical consulting services. The company was founded in 2017 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -67.68M | -135.39M | -143.77M | -1519.60M | -1181.98M |
| Minority interest | 2.90M | 57.55M | 74.99M | 1.91M | 5.82M |
| Net income | -65.98M | -127.71M | -132.68M | -1541.20M | -1179.62M |
| Selling general administrative | 93.84M | 111.25M | 146.23M | 1180.20M | 506.87M |
| Selling and marketing expenses | - | 30.66M | 17.65M | 86.60M | 82.83M |
| Gross profit | 161.26M | 158.11M | 179.54M | 990.50M | 817.19M |
| Reconciled depreciation | 24.39M | 190.31M | 124.64M | 105.71M | 65.01M |
| Ebit | -54.69M | -117.07M | -132.58M | -1667.71M | -967.91M |
| Ebitda | -33.49M | -91.00M | -115.00M | -1562.00M | -902.90M |
| Depreciation and amortization | 21.19M | 26.07M | 17.58M | 105.71M | 65.01M |
| Operating income | -54.69M | -120.85M | -129.47M | -1466.30M | -981.68M |
| Other operating expenses | 902.36M | 882.66M | 792.46M | 5015.00M | 3756.45M |
| Interest expense | 23.77M | 133.76M | 79.31M | 51.10M | 131.67M |
| Tax provision | 1.24M | 1.48M | -3.64M | 21.60M | 3.45M |
| Interest income | 3.71M | 22.18M | 30.50M | 12.40M | 11.78M |
| Net interest income | -20.06M | -111.58M | -48.81M | -38.70M | -119.88M |
| Income tax expense | 1.20M | 0.20M | -0.51M | 21.60M | 3.45M |
| Total revenue | 847.67M | 5561.27M | 4699.67M | 3557.10M | 2779.06M |
| Total operating expenses | 215.94M | 278.96M | 309.01M | 2448.40M | 1794.58M |
| Cost of revenue | 686.42M | 603.70M | 483.45M | 2566.60M | 1961.87M |
| Total other income expense net | -13.00M | -14.54M | -14.30M | -23.00M | -84.72M |
| Net income from continuing ops | -68.94M | -989.87M | -1015.18M | -1541.20M | -1185.43M |
| Net income applicable to common shares | - | - | - | -1919.04M | -1417.52M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 662.32M | 3771.13M | 4267.64M | 4251.10M | 3966.70M |
| Intangible assets | 40.39M | 309.78M | 179.34M | 36.69M | 31.03M |
| Other current assets | 96.27M | 531.07M | 36.28M | 412.90M | 14.24M |
| Total liab | 945.65M | 5516.03M | 5102.10M | 4428.30M | 8044.92M |
| Total stockholder equity | -282.52M | -1759.66M | -921.41M | -177.20M | -4102.99M |
| Other current liab | 151.86M | 981.61M | 666.00M | 951.40M | 835.88M |
| Common stock | - | 0.01M | 0.01M | - | 0.01M |
| Capital stock | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M |
| Retained earnings | -1190.18M | -7603.00M | -6670.37M | -5711.00M | -4109.04M |
| Other liab | - | - | - | - | 489.36M |
| Good will | 3.70M | 25.73M | - | 0.01M | - |
| Other assets | - | - | - | - | 21.83M |
| Cash | 87.08M | 324.04M | 561.15M | 737.40M | 877.96M |
| Total current liabilities | 822.78M | 5125.22M | 4215.48M | 3599.50M | 3022.66M |
| Current deferred revenue | - | - | 207.64M | 321.40M | 365.97M |
| Net debt | 348.91M | 1668.91M | 1247.24M | 824.60M | 181.34M |
| Short term debt | 354.41M | 1871.53M | 1245.08M | 1062.60M | 1059.30M |
| Short long term debt | 368.79M | 1972.63M | 1209.96M | 1038.40M | 1059.30M |
| Short long term debt total | 435.98M | 1992.95M | 1808.39M | 1562.00M | 1059.30M |
| Other stockholder equity | 927.85M | 6206.84M | 6093.69M | 5919.70M | 6.05M |
| Property plant equipment | - | - | - | 239.26M | 109.78M |
| Total current assets | 483.07M | 2831.33M | 3288.74M | 3281.20M | 2456.64M |
| Long term investments | 61.50M | 15.84M | 300.99M | 489.80M | 1354.05M |
| Net tangible assets | - | - | - | -241.26M | -4128.45M |
| Short term investments | 31.19M | 130.53M | 137.88M | - | - |
| Net receivables | 206.25M | 1611.76M | 2058.03M | 1958.30M | 1021.73M |
| Long term debt | 65.87M | - | 455.70M | 439.90M | - |
| Inventory | 62.28M | 233.94M | 160.78M | 131.60M | 223.32M |
| Accounts payable | 316.52M | 2272.09M | 2096.76M | 1264.10M | 761.50M |
| Accumulated other comprehensive income | -20.19M | -363.50M | -344.73M | -385.90M | 6.05M |
| Non currrent assets other | 30.19M | 295.51M | 252.59M | 239.70M | 21.83M |
| Non current assets total | 179.25M | 939.80M | 978.90M | 969.90M | 1510.06M |
| Capital lease obligations | 20.68M | 162.34M | 142.73M | 83.70M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -72.42M | -59.91M | 592.08M | -283.53M | -1391.36M |
| Change to liabilities | - | - | - | 925.47M | 149.65M |
| Total cashflows from investing activities | - | -59.91M | 592.08M | -313.04M | -1198.23M |
| Net borrowings | 195.40M | 41.49M | 46.55M | 465.28M | -289.31M |
| Total cash from financing activities | 203.86M | 261.64M | 296.83M | 537.77M | 2192.79M |
| Change to operating activities | - | - | - | -89.00M | -124.72M |
| Net income | -65.98M | -932.32M | -1015.18M | -1541.21M | -1185.43M |
| Change in cash | -52.53M | -231.43M | -313.15M | -122.62M | -102.91M |
| Begin period cash flow | 52.53M | 598.89M | 901.43M | 900.96M | 1003.88M |
| End period cash flow | 93.26M | 367.45M | 588.27M | 778.34M | 900.96M |
| Total cash from operating activities | -94.39M | -430.28M | -1243.41M | -405.76M | -872.33M |
| Issuance of capital stock | 43.20M | 0.00M | 0.00M | 159.49M | 3222.21M |
| Depreciation | 24.39M | 150.34M | 124.64M | 105.71M | 65.01M |
| Other cashflows from investing activities | - | 111.30M | 2.16M | - | 41.50M |
| Change to inventory | -31.93M | -72.77M | 11.15M | 56.36M | -105.56M |
| Change to account receivables | 13.20M | 281.41M | -585.55M | 45.19M | -141.34M |
| Sale purchase of stock | -28.98M | -21.90M | 0.00M | 0.00M | 0.00M |
| Other cashflows from financing activities | - | 283.54M | -33.17M | 2889.77M | 3474.25M |
| Change to netincome | - | - | - | 729.11M | 323.56M |
| Capital expenditures | 12.17M | 114.65M | 62.19M | 127.78M | 78.86M |
| Change in working capital | -66.37M | 397.13M | -614.91M | 234.15M | -176.81M |
| Stock based compensation | 13.30M | 127.23M | 174.03M | 725.65M | 179.93M |
| Other non cash items | 52.69M | -172.66M | 88.02M | 69.93M | 244.98M |
| Free cash flow | -106.56M | -544.93M | -1305.60M | -533.54M | -951.19M |
Sector: Consumer Cyclical Industry: Auto Parts
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ECX ECARX Holdings Inc. Class A Ordinary shares |
0.00 0.46% |
0.81 | - | - | 0.47 | - | 1.08 | 76.80 |
| ORLY O’Reilly Automotive Inc |
-0.51 0.57% |
89.38 | 27.74 | 23.75 | 3.71 | 206.18 | 4.30 | 19.07 |
| AZO AutoZone Inc |
14.72 0.46% |
3231.07 | 25.25 | 24.21 | 3.05 | 13.38 | 3.65 | 17.03 |
| SMTOF Sumitomo Electric Industries Ltd |
1.18 14.84% |
9.13 | 17.90 | 20.41 | 0.01 | 2.40 | 1.31 | 9.00 |
| SMTOY Sumitomo Electric Industries Ltd ADR |
0.35 7.90% |
4.78 | 16.31 | 18.35 | 0.01 | 2.16 | 1.31 | 9.05 |
ECARX Holdings Inc., through its subsidiaries, provides automotive computing platforms in China and internationally. The company offers intelligent cockpit, intelligent driving, and fusion platforms, as well as System-on-a-Chip and Cloudpeak software. It also provides infotainment head units, digital cockpits, autonomous driving control units, vehicle chip-set solutions, core operating systems, and integrated software stacks; automotive electronic components, including resistor, capacitor, and circuit board; and services, such as automotive computing platform design and development, connectivity, and technical consulting services. The company was founded in 2017 and is based in London, the United Kingdom.
International House, London, United Kingdom, E1W 1UN
44 20 3011 0334
1400
| Name | Title | Year Born |
|---|---|---|
| Mr. Ziyu Shen | CEO & Chairman | 1984 |
| Mr. Jing Zhou | Chief Financial Officer | 1979 |
| Mr. Peter W. Cirino | Chief Operating Officer | 1973 |
| Mr. Andrew Winterton | General Counsel & Compliance Officer | NA |
| Mr. Ziyu Shen | Chief Executive Officer | 1984 |
| Mr. Dylan Da-Long Jeng | Chief Financial Officer | 1970 |
| Ms. Gillian Tiltman | Head of Investor Relations | NA |
| Mark Hankinson | Head of Investor Relations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.