Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Xometry Inc

Industrials US XMTR

82.25USD
-2.75(3.24%)

Last update at 2026-06-03T20:00:00Z

Day Range

81.3984.10
LowHigh

52 Week Range

13.5738.73
LowHigh

Fundamentals

  • Previous Close 85.00
  • Market Cap773.48M
  • Volume1175315
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-58.64200M
  • Revenue TTM480.77M
  • Revenue Per Share TTM9.99
  • Gross Profit TTM 147.57M
  • Diluted EPS TTM-1.37

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -75.97300M -61.38100M -31.08500M -30.99400M
Minority interest 0.02M 0.00200M - 0.00000M
Net income -76.00900M -59.40600M -31.39400M -31.03100M
Selling general administrative 57.99M 34.94M 12.05M 8.02M
Selling and marketing expenses 83.22M 39.42M 22.57M 14.60M
Gross profit 147.57M 57.14M 33.29M 14.74M
Reconciled depreciation 7.82M 3.60M 3.12M 1.85M
Ebit -73.23300M -58.68600M -27.62400M -28.83000M
Ebitda -62.91200M -56.93300M -25.28400M -27.18700M
Depreciation and amortization 10.32M 1.75M 2.34M 1.64M
Non operating income net other 2.50M -1.84300M - -
Operating income -73.23300M -58.68600M -27.62400M -28.83000M
Other operating expenses 454.29M 277.02M 169.03M 109.06M
Interest expense 4.42M 0.85M 1.09M 0.24M
Tax provision 0.04M - - -
Interest income 4.12M 0.98M - 0.00000M
Net interest income -0.30300M 0.13M -1.08900M -0.24100M
Extraordinary items - - - -
Non recurring 0.82M - - -
Other items - - - -
Income tax expense 0.04M -1.97500M 0.31M 0.04M
Total revenue 381.05M 218.34M 141.41M 80.23M
Total operating expenses 220.80M 115.83M 60.91M 43.57M
Cost of revenue 233.49M 161.19M 108.12M 65.49M
Total other income expense net -2.74000M -2.69500M -3.46100M -2.16400M
Discontinued operations - - - -
Net income from continuing ops -76.00900M -61.38100M -31.08500M -30.99400M
Net income applicable to common shares -76.02500M -61.37900M -39.88600M -30.99400M
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 720.41M 736.92M 502.59M 88.96M 77.41M
Intangible assets 35.77M 39.35M 41.74M 1.81M 2.57M
Earning assets - - - - -
Other current assets 11.37M 12.27M 0.30M 0.91M 0.71M
Total liab 389.99M 362.09M 77.10M 39.50M 29.35M
Total stockholder equity 329.30M 373.74M 424.45M 49.46M 48.06M
Deferred long term liab - 0.43M - - -
Other current liab 44.33M 37.39M 30.91M 13.61M 5.01M
Common stock - - -502.58600M - -
Capital stock 0.00000M 0.00000M 0.00000M 160.71M 121.16M
Retained earnings -319.87200M -249.36600M -173.34100M -111.96200M -77.60900M
Other liab - 1.44M 3.15M - -
Good will 262.92M 258.04M 254.67M 0.83M 2.19M
Other assets - 0.41M 0.77M 0.79M 0.31M
Cash 53.42M 319.43M 86.26M 59.87M 40.12M
Cash and equivalents - - - - -
Total current liabilities 83.19M 63.80M 57.04M 38.38M 15.86M
Current deferred revenue 7.36M 8.51M 7.86M 2.35M 1.82M
Net debt 246.09M -17.11200M -63.79100M -41.97600M -25.53600M
Short term debt 6.80M 5.47M 5.55M 16.78M 1.09M
Short long term debt - - - 15.75M -
Short long term debt total 299.52M 302.32M 22.47M 17.90M 14.59M
Other stockholder equity 648.32M 623.08M 95.06M 0.50M 4.51M
Property plant equipment - 19.08M 37.78M 8.04M 7.08M
Total current assets 353.13M 390.06M 163.43M 77.66M 65.41M
Long term investments 4.11M 4.07M 4.20M - -
Net tangible assets - 76.36M 128.04M -113.73400M -77.71000M
Short term investments 215.35M 253.77M 30.46M 0.00000M 10.86M
Net receivables 70.10M 49.19M 32.43M 14.57M 12.40M
Long term debt 281.77M 279.91M - - 11.43M
Inventory 2.88M 1.57M 2.03M 2.29M 1.31M
Accounts payable 24.71M 12.44M 12.72M 5.64M 7.93M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 1.09M 1.03M - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.85M 0.03M 0.15M 0.21M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - -249.36600M -173.34100M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.57M -0.01600M 0.77M 0.79M 0.31M
Deferred long term asset charges - - - - -
Non current assets total 367.28M 346.87M 339.15M 11.31M 12.00M
Capital lease obligations 17.75M 22.41M 22.47M 2.15M 3.15M
Long term debt total - 279.91M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -225.16900M -32.46700M 10.86M 1.62M
Change to liabilities 0.93M 3.59M -1.83200M 3.45M
Total cashflows from investing activities -238.63000M -212.74800M 6.67M -2.35000M
Net borrowings 278.19M -16.14800M 3.99M -0.66400M
Total cash from financing activities 280.97M 307.77M 35.26M 54.72M
Change to operating activities -13.95600M -16.41400M 6.89M 1.77M
Net income -76.00900M -61.38100M -31.08500M -30.99400M
Change in cash 233.17M 26.39M 19.75M 25.24M
Begin period cash flow 86.26M 59.87M 40.12M 14.88M
End period cash flow 319.43M 86.26M 59.87M 40.12M
Total cash from operating activities -62.57500M -68.57100M -22.04900M -27.12500M
Issuance of capital stock 0.00000M 325.26M 52.41M 54.93M
Depreciation 7.82M 3.60M 3.12M 1.85M
Other cashflows from investing activities 0.19M 0.63M 0.63M 0.63M
Dividends paid 0.00000M 0.00000M -8.80100M 8.80M
Change to inventory 0.35M 0.29M -0.95600M -0.55500M
Change to account receivables -16.92300M -11.11700M -2.13000M -5.50500M
Sale purchase of stock 3.71M 323.92M -12.85200M 0.00000M
Other cashflows from financing activities 280.97M -1.34700M 61.71M 55.38M
Change to netincome 23.87M 12.86M 3.95M 2.86M
Capital expenditures 13.65M 6.26M 4.19M 2.69M
Change receivables -16.92300M -11.11700M - -
Cash flows other operating -4.33600M -2.74900M - -
Exchange rate changes - - - -
Cash and cash equivalents changes -20.23300M 26.45M - -
Change in working capital -29.48500M -23.64800M 1.97M -0.84100M
Stock based compensation 19.17M 7.39M 1.01M 0.54M
Other non cash items 16.58M 5.65M 1.36M 0.91M
Free cash flow -76.22500M -74.83300M -26.23900M -29.81800M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XMTR
Xometry Inc		 -2.75 3.24% 82.25 - 131.58 1.82 2.56 1.89 -16.7137
GEV
GE Vernova LLC		 -10.31 1.06% 959.36 56.16 67.57 7.02 23.82 6.79 115.11
ETN
Eaton Corporation PLC		 3.59 0.86% 421.21 39.21 30.77 5.80 8.18 6.15 27.30
SIEGY
Siemens AG ADR		 -2.59 1.60% 159.20 17.07 15.75 1.88 2.76 2.37 11.38
SMAWF
Siemens AG Class N		 4.80 1.54% 317.00 16.98 15.53 1.83 2.72 2.35 11.32

Reports Covered

Stock Research & News

View All

Profile

Xometry, Inc. operates an online marketplace that enables buyers to source custom-manufactured parts and assemblies in the United States and internationally. It provides computer numerical control manufacturing, sheet metal forming, and sheet cutting; 3D printing, including fused deposition modeling, direct metal laser sintering, PolyJet, stereolithography, selective laser sintering, binder jetting, carbon digital light synthesis, multi jet fusion, and lubricant sublayer photo-curing; and die casting, stamping, injection molding, urethane casting, tube cutting, and tube bending, as well as finishing services, rapid prototyping, and high-volume production services. It serves aerospace, healthcare, robotics, industrial, defense, energy, automotive, government, education, and consumer goods industries. The company was formerly known as NextLine Manufacturing Corp. and changed its name to Xometry, Inc. in June 2015. Xometry, Inc. was incorporated in 2013 and is headquartered in North Bethesda, Maryland.

Xometry Inc

6116 Executive Boulevard, North Bethesda, MD, United States, 20852

Key Executives

Name Title Year Born
Mr. Randolph Brody Altschuler Co-Founder, CEO & Director 1971
Mr. Laurence Gregg Zuriff Co-Founder, MD of Donor Advised Fund & ESG Initiatives and Director 1968
Mr. James M. Rallo CPA Chief Financial Officer 1966
Mr. Peter Goguen Chief Operating Officer 1964
Mr. Matt Leibel Chief Technology Officer NA
Mr. Shawn Christopher Milne VP of Investor Relations NA
Ms. Kristie Scott Sec. & Gen. Counsel NA
Ms. Kathy Mayerhofer Chief Sales Officer 1963
Mr. Shawn Fitzgerald CMO & Pres of Thomasnet NA
Ms. Sophia MacDonald Chief People Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions