Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Home CompaniesBharat Dynamics Limited

Bharat Dynamics Limited

Industrials Aerospace & Defense
PortfolioPortfolio WatchlistWatchlist
Company price
1058.05 INR -41.95 ( 3.81%)
Last update at 2026-11-12T09:45:00Z
VOLUME
5576275
Market Cap
565092.75M
P/E
86.32

Momentum Score

…

Bharat Dynamics Limited manufactures and sells guided missiles, underwater weapons, air-borne products, and allied defense equipment in India. It offers light and heavy-weight torpedoes, unified launcher, fagot launcher adapted to Milan equipment, Konkurs launcher test equipment, Akash and Astra weapon systems, Konkurs missile test equipment, medium-range surface-to-air missile, quick reaction surface-to-air missile, and multi-influential ground mines. The company also sells vertically launched-short range surface-to-air missile, anti-submarine warfare suite, counter measures dispensing system, smart anti-airfield weapon, anti-torpedo decoy launching system, Helina, Amogha " III, man portable anti-tank guided missile (ATGM), NAG ATGM, invar (3 UBK 20) anti-tank guided missile, Konkurs-M ATGM, and Milan"2T ATGM, as well as Dishani, an air-deployed ASW sensor system. Bharat Dynamics Limited was incorporated in 1970 and is headquartered in Hyderabad, India.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1026.50
Low
1129.00
High
52 Week Price Range
906.63
Low
2095.75
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
1100.00
Dividend Yield
0.04%
Revenue TTM
40040.70M
Revenue Per Share
109.23
Gross Profit TTM
18366.50M
Debt / Equity
0.00
ROE
16.46%
Net Debt
-41882.52M
ROCE
5.44%
Diluted EPS TTM
17.86

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 7487.63M 8282.35M 4818.03M 7099.12M 3408.81M
Net income 5496.45M 6127.21M 3521.75M 4999.24M 2577.65M
Selling general administrative 5568.80M 6073.50M 72.55M 83.53M 79.30M
Selling and marketing expenses 126.28M 82.70M 114.18M 28.30M 58.03M
Gross profit 16320.96M 14302.74M 12777.31M 15653.73M 9744.25M
Reconciled depreciation 706.96M 670.39M 772.58M 903.55M 945.38M
Ebit 4016.70M 4695.11M 4863.40M 7487.17M 3412.97M
Ebitda 4697.03M 5342.16M 5635.98M 8390.72M 4358.35M
Depreciation and amortization 680.33M 647.05M 772.58M 903.55M 945.38M
Operating income 8396.68M 7392.85M 3309.38M 6357.12M 2501.80M
Other operating expenses 25053.83M 16299.91M 21380.91M 21073.36M 15832.07M
Interest expense 33.09M 31.05M 45.36M 20.34M 25.23M
Tax provision 1991.17M 2155.15M 1296.29M 2099.88M 831.16M
Interest income 33.09M 3190.64M 45.36M 34.24M 39.13M
Net interest income -33.09M -31.05M -45.36M -34.24M -39.13M
Income tax expense 1991.17M 2155.15M 1296.29M 2099.88M 831.16M
Total revenue 33450.52M 23692.75M 24690.29M 27443.83M 18341.89M
Total operating expenses 7924.28M 6909.89M 9467.94M 9283.26M 7234.43M
Cost of revenue 17129.56M 9390.01M 11912.97M 11790.10M 8597.64M
Total other income expense net -909.06M 889.51M 1508.66M 742.00M 907.01M
Net income from continuing ops 5496.45M 6127.21M 3521.75M 4999.24M 2577.65M
Net income applicable to common shares 5496.45M 6127.21M 3521.75M 4999.24M 2577.65M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 117424.84M 103400.51M 86724.31M 65638.80M 59617.56M
Intangible assets 2519.44M 983.60M 1073.83M 1127.49M 1324.98M
Other current assets 27116.71M 18388.31M 2886.41M 0.57M 3581.95M
Total liab 77335.34M 67032.27M 54609.34M 35333.23M 32770.09M
Total stockholder equity 40089.51M 36368.23M 32114.98M 30305.57M 26847.47M
Deferred long term liab - - 180.72M 194.62M 217.66M
Other current liab 28528.09M 22057.44M 12207.88M 1088.30M 491.93M
Common stock 1832.81M 1832.81M 1832.81M 1832.81M 1832.81M
Capital stock 1832.81M 1832.81M 1832.81M 1832.81M 1832.81M
Retained earnings 561.75M 843.12M 557.90M 266.47M 201.11M
Other liab - - - 9470.58M 7495.11M
Other assets - 1325.25M 1188.08M 1260.77M 1226.72M
Cash 1338.57M 5938.42M 10528.84M 2650.44M 4569.17M
Cash and equivalents - 2126.92M 2807.69M 2344.88M 4529.09M
Total current liabilities 43601.69M 30057.57M 22059.66M 25810.58M 25209.71M
Current deferred revenue - 13947.28M 5193.33M 19184.38M 17279.92M
Net debt -41882.52M -5901.01M -10476.76M -2585.17M -4492.05M
Short term debt 18.00M 16.26M 14.66M 13.20M 11.85M
Short long term debt 0.00M 0.00M 0.00M 0.00M -
Short long term debt total 21.15M 37.41M 52.08M 65.27M 77.12M
Other stockholder equity 38256.70M 33692.30M 29724.27M 28206.29M 24813.55M
Property plant equipment - 7981.27M 7754.91M 8018.19M 8039.80M
Total current assets 103779.18M 92390.10M 76001.43M 55232.35M 48989.97M
Net tangible assets - - - 29178.08M 25531.63M
Short term investments 40742.77M 36346.40M 41300.98M 16344.90M 11040.38M
Net receivables 8307.72M 11892.24M 14501.74M 14988.35M 14786.83M
Inventory 26451.09M 19824.73M 18224.38M 16544.51M 13970.10M
Accounts payable 15055.60M 7983.87M 4643.78M 5524.70M 7426.01M
Accumulated other comprehensive income 37694.95M 33692.30M - - -
Non currrent assets other 1505.27M 238.25M 41570.61M 29542.25M 740.26M
Non current assets total 13645.66M 11010.40M 10722.89M 10406.45M 10627.59M
Capital lease obligations 21.15M 37.41M 52.08M 65.27M 77.12M
Long term debt total - 21.15M 37.41M 52.08M 65.27M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -4071.25M -7224.05M -11710.29M -5304.52M -7380.38M
Change to liabilities - - 0.00M -1901.31M 3971.16M
Total cashflows from investing activities -7085.13M -7224.05M -11710.29M -5730.12M -7337.84M
Net borrowings - - - -11.85M -10.61M
Total cash from financing activities -2183.30M -1483.56M -1713.83M -1485.19M -1726.41M
Change to operating activities - - 20395.41M 3347.29M 9069.07M
Net income 5496.45M 6127.21M 4818.03M 7434.98M 3408.81M
Change in cash 35557.05M -4590.42M 7878.40M -1918.73M 1615.88M
Begin period cash flow 6346.62M 10528.84M 2650.44M 4569.17M 2953.28M
End period cash flow 41903.67M 5938.42M 10528.84M 2650.44M 4569.17M
Total cash from operating activities 4668.58M 4117.19M 21302.52M 5296.59M 10680.13M
Issuance of capital stock 0.00M 0.00M 0.00M 0.00M 0.00M
Depreciation 706.96M 670.39M 772.58M 903.55M 945.38M
Other cashflows from investing activities -1243.84M -6415.15M -10627.72M 594.79M 607.51M
Dividends paid 2167.04M 1451.74M -1669.17M -1453.01M -1690.57M
Change to inventory -6476.28M -1631.57M -1795.10M -2614.12M -5440.89M
Change to account receivables -5178.81M -1258.15M 1195.89M 185.31M 156.75M
Sale purchase of stock - - - 0.00M -
Other cashflows from financing activities -16.26M -17.15M -31.46M -20.34M -25.23M
Change to netincome - - -1907.10M 376.63M -599.00M
Capital expenditures 2827.41M 808.90M 1082.57M 1020.44M 566.09M
Change in working capital -3701.36M -274.15M 18915.28M -982.83M 7756.10M
Other non cash items 2166.53M -2406.26M -3203.38M -2059.11M -1430.16M
Free cash flow 1841.17M 3308.29M 20219.95M 4276.15M 10114.04M

Peer Comparison*

Sector: Industrials Industry: Aerospace & Defense

Stock Name
Change
(INR)
Price
(INR)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BDL
Bharat Dynamics Limited		 -41.95
3.81%		 1058.05 86.32 - 14.11 13.41 12.97 53.84
BEL
Bharat Electronics Limited		 5.25
1.32%		 404.25 53.73 22.12 12.13 14.09 11.99 36.15
HAL
Hindustan Aeronautics Limited		 -114.00
2.30%		 4835.00 35.77 - 9.44 8.14 8.19 19.99
MAZDOCK
Mazagon Dock Shipbuilders Limited		 18.00
0.95%		 1908.00 42.94 28.49 8.43 11.37 7.55 28.45
COCHINSHIP
Cochin Shipyard Limited		 -8.50
0.71%		 1193.50 54.59 - 8.16 7.43 8.25 33.47

Profile*

Bharat Dynamics Limited

Bharat Dynamics Limited manufactures and sells guided missiles, underwater weapons, air-borne products, and allied defense equipment in India. It offers light and heavy-weight torpedoes, unified launcher, fagot launcher adapted to Milan equipment, Konkurs launcher test equipment, Akash and Astra weapon systems, Konkurs missile test equipment, medium-range surface-to-air missile, quick reaction surface-to-air missile, and multi-influential ground mines. The company also sells vertically launched-short range surface-to-air missile, anti-submarine warfare suite, counter measures dispensing system, smart anti-airfield weapon, anti-torpedo decoy launching system, Helina, Amogha " III, man portable anti-tank guided missile (ATGM), NAG ATGM, invar (3 UBK 20) anti-tank guided missile, Konkurs-M ATGM, and Milan"2T ATGM, as well as Dishani, an air-deployed ASW sensor system. Bharat Dynamics Limited was incorporated in 1970 and is headquartered in Hyderabad, India.

Plot No. 38-39, TSFC Building, Hyderabad, India, 500032

91 40 2345 6145

https://bdl-india.in

2269

Name Title Year Born
Commodore Siddharth Mishra Chairman & MD 1963
Mr. Nuka Srinivasulu Director of Fin., CFO & Whole Time Director 1964
Mr. Potluri Radha Krishna Director of Production & Whole Time Director 1963
Mr. N. Nagaraja Company Sec. & Compliance Officer NA
Commodore Trilok Nath Kaul Exec. Director of Marketing NA
Mr. N. Sampath Kumar GM & Unit Head of IBU NA
Mr. Sivanand. S Khanapet Exec. Director & Head of BU NA
Commodore A. Madhava Rao Exec. Director and Head of KBU & PSG NA
Mr. Syed Raffe Gen. Mang. of HR NA
Dr. Upender Vennam Chief Vigilance Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

DAR
GBX 8.30
+23.42%
VTY
GBX 276.20
+8.23%
GTCO
GBX 0.09
+6.98%
GLV
GBX 2.34
+6.36%
BUR
GBX 249.20
+5.95%
TMI
GBX 0.72
-6.49%
HSBA
GBX 1291.40
-5.42%
RKT
GBX 5218.00
-4.85%
TGA
GBX 643.00
-4.03%
RKH
GBX 61.70
-3.89%

Equity Sectors*

  • Basic Materials

    -1.70%

  • Communication Services

    +0.33%

  • Consumer Cyclical

    +0.45%

  • Consumer Defensive

    -0.56%

  • Energy

    -0.25%

  • Financial Services

    +0.49%

  • Healthcare

    +0.20%

  • Industrials

    +0.74%

  • Real Estate

    +1.71%

  • Technology

    -2.81%

  • Utilities

    +0.28%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Cookies on this website

We use some essential cookies to make this site work. We also set analytics and marketing cookies, described below, to understand how you use the site and to measure our advertising. For more detailed information, see our Cookie Policy, Privacy Policy and Terms and Conditions.

Essential cookies

These cookies are necessary for core functionality, such as security, your shopping cart, remembering your cookie choice, and your progress through a report or free-trial request you started. They always need to be on.

Analytics cookies

We use analytics cookies to understand how visitors use the site — the pages visited, time spent, and where visitors came from.

Marketing cookies

These help us measure how effective our advertising is, such as recording actions you take after clicking one of our ads. If you don't enable this, you may still see our ads, but they won't be measured this way.

Support

Hi! How can we help you today?

Loading…