…
Hindustan Aeronautics Limited engages in the design, development, manufacture, repair, overhaul, upgrade, and servicing of aircraft, helicopters, aero-engines, avionics, accessories, and aerospace structures in India and internationally. The company offers basic trainer and light combat aircraft, light transport aircraft, intermediate jet trainer aircraft, light utility and combat helicopters, maritime utility helicopters, and turbofan and turboshaft engines, as well as aerospace products, which include aluminum alloy riveted structures, propellant tanks, and cryogenic engines. It also provides avionics, accessories, and materials comprising flight data recorders, laser range systems, head up displays, auto stabilizers, inertial navigation systems, hydraulic pumps, fuel management systems, oxygen systems, gyroscopic/barometric instruments, panel instruments, ejector release units, flight control systems, wheels and brake systems, ground radars, radar computers, missile inertial navigation solutions, air borne secondary radars, radio navigation equipment, communication equipment, rolled rings, rubber products, powder metallurgy, forgings, and castings. In addition, the company offers air data computer that measures pressure altitude, calibrated airspeed, true airspeed, Mach number, vertical speed, and temperature in the atmosphere. Further, the company provides various services in the areas of aircraft and helicopters MRO, and power plants, as well as systems, accessories, and avionics. It serves space, defense, and civil industries. Hindustan Aeronautics Limited was incorporated in 1940 and is based in Bengaluru, India.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 108672.60M | 102248.80M | 65095.00M | 52245.30M | 42769.90M |
| Minority interest | 0.80M | 1.00M | 0.10M | 1.60M | 39.10M |
| Net income | 83641.30M | 76210.50M | 58277.40M | 50800.40M | 32394.60M |
| Selling general administrative | 57312.10M | 52914.10M | 49112.40M | 452.60M | 525.00M |
| Selling and marketing expenses | 373.30M | 158.70M | 297.90M | 187.10M | 322.80M |
| Gross profit | 179269.90M | 185384.70M | 174723.40M | 148712.60M | 119990.40M |
| Reconciled depreciation | 13626.70M | 14221.20M | 23821.00M | 12869.60M | 12421.30M |
| Ebit | 69360.50M | 73645.70M | 71649.00M | 54869.80M | 46500.50M |
| Ebitda | 79943.40M | 82883.50M | 95470.00M | 65975.10M | 58921.80M |
| Depreciation and amortization | 10582.90M | 9237.80M | 23821.00M | 11105.30M | 12421.30M |
| Operating income | 96626.80M | 104020.10M | 44513.50M | 36411.60M | 33085.30M |
| Other operating expenses | 213182.70M | 199790.70M | 214355.50M | 198292.80M | 180324.50M |
| Interest expense | 188.50M | 112.60M | 579.70M | 582.00M | 2591.70M |
| Tax provision | 25032.10M | 26039.30M | 6817.70M | 1446.50M | 27230.00M |
| Interest income | 34160.00M | 16344.30M | 36370.00M | 37620.00M | 37330.00M |
| Net interest income | -86.80M | -321.10M | -579.70M | -582.00M | -2591.70M |
| Extraordinary items | - | - | 0.00M | -4710.00M | -16990.00M |
| Income tax expense | 25032.10M | 26039.30M | 6817.70M | 1446.50M | 10379.30M |
| Total revenue | 309809.50M | 303810.80M | 269274.60M | 243614.70M | 223688.90M |
| Total operating expenses | 82643.10M | 81364.60M | 119804.30M | 103390.70M | 76626.00M |
| Cost of revenue | 130539.60M | 118426.10M | 94551.20M | 94902.10M | 103698.50M |
| Total other income expense net | 12045.80M | -1771.30M | 20581.50M | 15833.70M | 9749.50M |
| Net income from continuing ops | 83640.50M | 76209.50M | 58277.30M | 50798.80M | 32390.60M |
| Net income applicable to common shares | 160020.00M | 101550.00M | 100970.00M | 50800.40M | 32394.60M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 1062668.50M | 780951.80M | 672038.00M | 583919.80M | 519459.00M |
| Intangible assets | 27071.90M | 25131.90M | 22838.50M | 23621.10M | 22303.40M |
| Other current assets | 96997.00M | 9058.10M | 41891.30M | 0.40M | 0.40M |
| Total liab | 712816.80M | 489533.70M | 436279.10M | 390751.00M | 365297.20M |
| Total stockholder equity | 349816.10M | 291381.70M | 235721.50M | 193131.30M | 154122.70M |
| Deferred long term liab | - | - | 1026.60M | 1188.80M | 1121.20M |
| Other current liab | 389895.40M | 104876.60M | 185371.40M | 467.80M | 418.20M |
| Common stock | 3343.90M | 3343.90M | 3343.90M | 3343.90M | 3343.90M |
| Capital stock | 3343.90M | 3343.90M | 3343.90M | 3343.90M | 3343.90M |
| Retained earnings | 1002340.00M | 286561.00M | 230897.90M | 188306.70M | 149415.10M |
| Other liab | - | - | - | 140501.50M | 110167.00M |
| Good will | 266830.00M | 260750.00M | 257450.00M | 239650.00M | 233170.00M |
| Other assets | 30700.00M | 25050.00M | 48600.00M | 29156.50M | 12622.50M |
| Cash | 45485.50M | 42546.90M | 44407.70M | 30703.70M | 71461.50M |
| Cash and equivalents | 26190.00M | 27850.00M | 35700.00M | 43330.00M | 20480.00M |
| Total current liabilities | 440952.50M | 363243.30M | 308272.70M | 250225.40M | 255107.10M |
| Current deferred revenue | - | 220750.90M | 91550.20M | 224180.70M | 232187.20M |
| Net debt | -381810.90M | -42535.90M | -44381.20M | -30678.80M | -71346.90M |
| Short term debt | 0.40M | 490.40M | 1.40M | 0.80M | 91.50M |
| Short long term debt | 0.00M | 0.00M | 0.00M | 0.00M | 90.70M |
| Short long term debt total | 11.60M | 11.00M | 26.50M | 24.90M | 114.60M |
| Other stockholder equity | 71750.00M | 286561.00M | -234241.80M | -191650.60M | -152759.00M |
| Property plant equipment | 1112600.00M | 943410.00M | 858700.00M | 68766.80M | 73385.70M |
| Total current assets | 900946.00M | 630174.90M | 518850.40M | 449937.20M | 401713.50M |
| Net tangible assets | - | - | 213909.60M | 170699.00M | 132940.50M |
| Short term investments | 336331.20M | 221761.80M | 169951.10M | 112768.20M | 1141.40M |
| Net receivables | 205369.50M | 179375.60M | 141113.40M | 162992.10M | 163662.50M |
| Long term debt | 562170.00M | 473950.00M | 514340.00M | 516350.00M | 589850.00M |
| Inventory | 216757.00M | 177432.50M | 121486.90M | 143472.80M | 165447.70M |
| Accounts payable | 51056.70M | 34128.70M | 31349.70M | 25576.10M | 22410.20M |
| Accumulated other comprehensive income | 346472.20M | 1476.80M | - | - | - |
| Treasury stock | - | - | - | - | -1290.00M |
| Non currrent assets other | 42941.60M | 243341.50M | 40157.60M | 22312.00M | 10319.70M |
| Non current assets total | 161722.50M | 150776.90M | 153187.60M | 133982.60M | 117745.50M |
| Capital lease obligations | 11.60M | 11.00M | 26.50M | 24.90M | 23.90M |
| Long term debt total | 578400.00M | 488260.00M | 529250.00M | 526070.00M | 599130.00M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -107710.90M | -64100.50M | -57280.20M | -114907.00M | -552.50M |
| Change to liabilities | - | - | 0.00M | 3020.10M | -18427.20M |
| Total cashflows from investing activities | -107710.90M | -64100.50M | -81210.00M | -127595.10M | -12709.60M |
| Net borrowings | - | 0.00M | - | -91.40M | -58627.70M |
| Total cash from financing activities | -25785.10M | -19988.50M | -17313.00M | -13490.50M | -71249.30M |
| Change to operating activities | - | - | - | -14136.70M | 34717.40M |
| Net income | 83641.30M | 76210.50M | 58277.30M | 50798.80M | 32390.60M |
| Change in cash | 2938.60M | -1860.80M | 13704.00M | -40757.80M | 68668.30M |
| Begin period cash flow | 42546.90M | 44407.70M | 30703.70M | 71461.50M | 2793.20M |
| End period cash flow | 45485.50M | 42546.90M | 44407.70M | 30703.70M | 71461.50M |
| Total cash from operating activities | 136434.60M | 82228.20M | 88297.20M | 100327.80M | 152627.20M |
| Depreciation | 13403.70M | 14071.70M | 23821.00M | 11105.30M | 12421.30M |
| Other cashflows from investing activities | 17322.20M | 9180.50M | 17210.00M | 2285.90M | 1003.40M |
| Dividends paid | 25413.50M | 19728.90M | -16719.40M | -13375.50M | -10031.60M |
| Change to inventory | -85349.40M | -20704.90M | 19171.90M | 17656.70M | 24610.40M |
| Change to account receivables | -41770.70M | -24744.30M | -17494.50M | 6113.70M | 49962.30M |
| Sale purchase of stock | -1040.00M | -990.00M | -1250.00M | -730.00M | 50.00M |
| Other cashflows from financing activities | -371.40M | -256.50M | -593.60M | -24.30M | -2619.70M |
| Change to netincome | - | - | - | 25768.30M | 16767.40M |
| Capital expenditures | 9300.90M | 9164.20M | 17812.20M | 15005.70M | 13172.80M |
| Change in working capital | 47556.30M | -31251.30M | 4515.40M | 12653.80M | 91682.40M |
| Other non cash items | -8166.70M | 23197.30M | 1683.50M | 25769.90M | 16132.90M |
| Free cash flow | 127133.70M | 73064.00M | 70485.00M | 85322.10M | 139454.40M |
Sector: Industrials Industry: Aerospace & Defense
|
Stock Name
|
Change
(INR) |
Price
(INR) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HAL Hindustan Aeronautics Limited |
-114.00 2.30% |
4835.00 | 35.77 | - | 9.44 | 8.14 | 8.19 | 19.99 |
| BEL Bharat Electronics Limited |
5.25 1.32% |
404.25 | 53.73 | 22.12 | 12.13 | 14.09 | 11.99 | 36.15 |
| MAZDOCK Mazagon Dock Shipbuilders Limited |
18.00 0.95% |
1908.00 | 42.94 | 28.49 | 8.43 | 11.37 | 7.55 | 28.45 |
| BDL Bharat Dynamics Limited |
-41.95 3.81% |
1058.05 | 86.32 | - | 14.11 | 13.41 | 12.97 | 53.84 |
| COCHINSHIP Cochin Shipyard Limited |
-8.50 0.71% |
1193.50 | 54.59 | - | 8.16 | 7.43 | 8.25 | 33.47 |
Hindustan Aeronautics Limited engages in the design, development, manufacture, repair, overhaul, upgrade, and servicing of aircraft, helicopters, aero-engines, avionics, accessories, and aerospace structures in India and internationally. The company offers basic trainer and light combat aircraft, light transport aircraft, intermediate jet trainer aircraft, light utility and combat helicopters, maritime utility helicopters, and turbofan and turboshaft engines, as well as aerospace products, which include aluminum alloy riveted structures, propellant tanks, and cryogenic engines. It also provides avionics, accessories, and materials comprising flight data recorders, laser range systems, head up displays, auto stabilizers, inertial navigation systems, hydraulic pumps, fuel management systems, oxygen systems, gyroscopic/barometric instruments, panel instruments, ejector release units, flight control systems, wheels and brake systems, ground radars, radar computers, missile inertial navigation solutions, air borne secondary radars, radio navigation equipment, communication equipment, rolled rings, rubber products, powder metallurgy, forgings, and castings. In addition, the company offers air data computer that measures pressure altitude, calibrated airspeed, true airspeed, Mach number, vertical speed, and temperature in the atmosphere. Further, the company provides various services in the areas of aircraft and helicopters MRO, and power plants, as well as systems, accessories, and avionics. It serves space, defense, and civil industries. Hindustan Aeronautics Limited was incorporated in 1940 and is based in Bengaluru, India.
| Name | Title | Year Born |
|---|---|---|
| Mr. C.B. Ananthakrishnan | MD, CFO, Director of Fin., Chairman, Director of Engineering and R&D | 1964 |
| Mr. E. P. Jayadeva | Director of HR, Director of Operations & Whole Time Director | 1964 |
| Mr. Shailesh Bansal | Joint Company Sec. & Compliance Officer | 1975 |
| Mr. M. A. Anandan | Chief Mang. of Vigilance | NA |
| Mr. K. Chandrakanth | Chief Mang. for HR - Helicopter Division | NA |
| Mr. N. Nagabushanam | Chief of Project CH/CK | NA |
| Wing Commander Unni K. Pillai | Exec. Director of CTP-RW | NA |
| Mr. K. P. Singh | Chief Designer of Aircraft Research & Design Centre | NA |
| Mr. H. K. Manohar | Chief of Project HTT-40 | NA |
| Mrs. Kavitha Kestur | Chief Vigilance Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.