…
BorgWarner Inc., together with its subsidiaries, provides technology solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through the Turbos & Thermal Technologies; Drivetrain & Morse Systems; PowerDrive Systems; and Battery & Charging Systems segments. It offers turbochargers, eBoosters, eTurbos, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, cabin heaters, battery heaters, and battery cooling systems. The company also provides chain systems and variable camshaft phasing products; friction and mechanical products for automatic transmissions, including dual clutch modules, friction clutch modules, electromagnetic clutches, friction and separator plates, transmission bands, torque converter clutches, one-way clutches, and torsional vibration dampers; hydraulic controls products for automatic transmissions, such as electro-hydraulic solenoids for standard and hydraulic systems, transmission solenoid modules and dual clutch hydraulic control modules; and torque management products comprising transfer cases and couplings; electronic limited slip differentials, electric torque vectoring products, and axle disconnect systems. In addition, it offers power electronics, including inverters, onboard chargers, DC/DC converters, and combination boxes; rotating electric machines comprising eMotors and generators; fully integrated drive modules consisting of inverters and gear reducers; and electronic controls, such as engine control units, transmission control units, battery management systems, propulsion controllers, and domain controllers. Further, the company provides battery and charging systems, including nickel manganese cobalt battery packs and lithium iron phosphate battery packs. BorgWarner Inc. was formerly known as Borg-Warner Automotive, Inc. The company was founded in 1928 and is headquartered in Auburn Hills, Michigan.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
BorgWarner is a global automotive supplier that develops and manufactures propulsion systems and related components for internal combustion, hybrid and electric vehicles, along with aftermarket parts and services. Its long-term growth drivers include accelerating electrification, demand for efficiency technologies and global OEM sourcing scale, which may benefit revenue diversification and margin improvement.
Key investment risks include automotive cyclicality, execution risk in scaling e-mobility technologies, exposure to commodity and raw-material costs, supply-chain and semiconductor constraints, and intense competition from incumbent suppliers and new entrants.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 524.00M | 539.00M | 914.00M | 1318.00M | 789.00M |
| Minority interest | -58.00M | -61.00M | -73.00M | 82.00M | 102.00M |
| Net income | 277.00M | 338.00M | 625.00M | 944.00M | 537.00M |
| Selling general administrative | 1304.00M | 1350.00M | 1630.00M | 1610.00M | 1460.00M |
| Selling and marketing expenses | - | 13.00M | - | - | - |
| Gross profit | 2679.00M | 2612.00M | 2568.00M | 3101.00M | 2855.00M |
| Reconciled depreciation | 719.00M | 673.00M | 736.00M | 721.00M | 772.00M |
| Ebit | 1377.00M | 646.00M | 1160.00M | 781.00M | 635.00M |
| Ebitda | 2096.00M | 1319.00M | 1160.00M | 1502.00M | 1407.00M |
| Depreciation and amortization | 719.00M | 673.00M | 582.00M | 721.00M | 772.00M |
| Non operating income net other | - | - | - | 38.00M | -314.00M |
| Operating income | 1377.00M | 1259.00M | 1160.00M | 781.00M | 635.00M |
| Other operating expenses | 12939.00M | 12824.00M | 12946.00M | 14368.00M | 13524.00M |
| Interest expense | 123.00M | 84.00M | 10.00M | 52.00M | 93.00M |
| Tax provision | 189.00M | 111.00M | 345.00M | 292.00M | 150.00M |
| Interest income | 1.00M | 54.00M | 35.00M | 26.00M | 407.00M |
| Net interest income | -39.00M | -30.00M | -14.00M | -52.00M | -93.00M |
| Extraordinary items | 0.00M | -29.00M | -7.00M | - | - |
| Non recurring | - | - | - | 59.00M | 163.00M |
| Income tax expense | 189.00M | 111.00M | 289.00M | 292.00M | 150.00M |
| Total revenue | 14316.00M | 14083.00M | 14198.00M | 15801.00M | 14838.00M |
| Total operating expenses | 1302.00M | 1353.00M | 1316.00M | 1668.00M | 1541.00M |
| Cost of revenue | 11637.00M | 11471.00M | 11630.00M | 12700.00M | 11983.00M |
| Total other income expense net | -853.00M | -720.00M | -246.00M | 537.00M | 154.00M |
| Net income from continuing ops | 335.00M | 428.00M | 1036.00M | 1026.00M | 639.00M |
| Net income applicable to common shares | 277.00M | 338.00M | 625.00M | 944.00M | 537.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 13769.00M | 13993.00M | 14453.00M | 16994.00M | 16575.00M |
| Intangible assets | 394.00M | 474.00M | 564.00M | 1051.00M | 1091.00M |
| Other current assets | 298.00M | 318.00M | 243.00M | 269.00M | 321.00M |
| Total liab | 8155.00M | 8287.00M | 8387.00M | 9486.00M | 9313.00M |
| Total stockholder equity | 5442.00M | 5532.00M | 5828.00M | 7224.00M | 6948.00M |
| Other current liab | 1245.00M | 739.00M | 875.00M | 1272.00M | 1215.00M |
| Common stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Capital stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Retained earnings | 6570.00M | 6412.00M | 6152.00M | 7454.00M | 6671.00M |
| Other liab | - | - | - | 918.00M | 1254.00M |
| Good will | 2055.00M | 2357.00M | 3013.00M | 3397.00M | 3279.00M |
| Other assets | 3644.00M | 510.00M | - | 469.00M | 5583.00M |
| Cash | 2313.00M | 2094.00M | 1534.00M | 1338.00M | 1841.00M |
| Cash and equivalents | 2313.00M | 2094.00M | - | - | - |
| Total current liabilities | 3282.00M | 3646.00M | 3767.00M | 4236.00M | 3798.00M |
| Current deferred revenue | - | 195.00M | 51.00M | 218.00M | 241.00M |
| Net debt | 1866.00M | 2249.00M | 2395.00M | 2890.00M | 2486.00M |
| Short term debt | 41.00M | 436.00M | 110.00M | 62.00M | 66.00M |
| Short long term debt | 5.00M | 398.00M | 73.00M | 62.00M | 66.00M |
| Short long term debt total | 4179.00M | 4343.00M | 3929.00M | 4228.00M | 4327.00M |
| Other stockholder equity | -332.00M | 137.00M | 501.00M | 643.00M | 825.00M |
| Property plant equipment | 3330.00M | 3752.00M | - | 4564.00M | 4395.00M |
| Total current assets | 6795.00M | 6521.00M | 6217.00M | 6617.00M | 6597.00M |
| Long term investments | 310.00M | 315.00M | 308.00M | 809.00M | 428.00M |
| Net tangible assets | - | - | - | 2776.00M | 2578.00M |
| Short term investments | - | 41.00M | 56.00M | 87.00M | - |
| Net receivables | 2977.00M | 2858.00M | 3127.00M | 3323.00M | 2898.00M |
| Long term debt | 3894.00M | 3763.00M | 3707.00M | 4166.00M | 4261.00M |
| Inventory | 1207.00M | 1251.00M | 1313.00M | 1687.00M | 1534.00M |
| Accounts payable | 1996.00M | 2032.00M | 2546.00M | 2684.00M | 2276.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 284.00M | 314.00M |
| Accumulated other comprehensive income | -799.00M | -1020.00M | -828.00M | -876.00M | -551.00M |
| Common stock total equity | - | - | - | 3.00M | 3.00M |
| Retained earnings total equity | - | - | - | 7454.00M | 6671.00M |
| Treasury stock | - | - | - | - | -1812.00M |
| Non currrent assets other | 104.00M | 215.00M | 168.00M | 516.00M | 531.00M |
| Non current assets total | 6974.00M | 7472.00M | 8236.00M | 10377.00M | 9978.00M |
| Capital lease obligations | 158.00M | 182.00M | 149.00M | 208.00M | 195.00M |
| Long term debt total | 3894.00M | 3763.00M | - | 4166.00M | 4261.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 18.00M | -603.00M | -1349.00M | -433.00M | -9.00M |
| Change to liabilities | - | - | - | 438.00M | -134.00M |
| Total cashflows from investing activities | -368.00M | -603.00M | -694.00M | -1418.00M | -1395.00M |
| Net borrowings | -414.00M | 483.00M | -433.00M | -8.00M | 568.00M |
| Total cash from financing activities | -1116.00M | -167.00M | -419.00M | -567.00M | 286.00M |
| Change to operating activities | - | - | - | 14.00M | -16.00M |
| Net income | 277.00M | 367.00M | 632.00M | 1026.00M | 639.00M |
| Change in cash | 219.00M | 560.00M | 451.00M | -506.00M | 194.00M |
| Begin period cash flow | 2094.00M | 1534.00M | 1083.00M | 1844.00M | 1650.00M |
| End period cash flow | 2313.00M | 2094.00M | 1534.00M | 1338.00M | 1844.00M |
| Total cash from operating activities | 1648.00M | 1352.00M | 1309.00M | 1569.00M | 1306.00M |
| Depreciation | 719.00M | 673.00M | 582.00M | 721.00M | 772.00M |
| Other cashflows from investing activities | 29.00M | 18.00M | -61.00M | -262.00M | -720.00M |
| Dividends paid | 119.00M | 98.00M | 130.00M | -161.00M | -162.00M |
| Change to inventory | 105.00M | 31.00M | -72.00M | -215.00M | -268.00M |
| Change to account receivables | 2.00M | 143.00M | -482.00M | -564.00M | -59.00M |
| Sale purchase of stock | -508.00M | -402.00M | -177.00M | -240.00M | -33.00M |
| Other cashflows from financing activities | -75.00M | -141.00M | 321.00M | -153.00M | 1155.00M |
| Change to netincome | - | - | - | 168.00M | 466.00M |
| Capital expenditures | 469.00M | 671.00M | 832.00M | 723.00M | 668.00M |
| Exchange rate changes | - | - | - | - | -3.00M |
| Cash and cash equivalents changes | - | - | - | -416.00M | 194.00M |
| Change in working capital | -58.00M | -253.00M | -112.00M | -264.00M | -469.00M |
| Stock based compensation | -22.00M | 62.00M | 58.00M | 75.00M | 62.00M |
| Other non cash items | 843.00M | 721.00M | 251.00M | 76.00M | 482.00M |
| Free cash flow | 1179.00M | 681.00M | 477.00M | 846.00M | 638.00M |
Sector: Consumer Cyclical Industry: Auto Parts
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BWA BorgWarner Inc |
2.52 5.15% |
51.33 | 42.77 | 13.55 | 0.79 | 2.07 | 0.91 | 9.70 |
| ORLY O’Reilly Automotive Inc |
-0.04 0.04% |
89.86 | 27.74 | 23.75 | 3.71 | 206.18 | 4.30 | 19.07 |
| AZO AutoZone Inc |
52.38 1.63% |
3268.74 | 25.25 | 24.21 | 3.05 | 13.38 | 3.65 | 17.03 |
| SMTOF Sumitomo Electric Industries Ltd |
1.18 14.84% |
9.13 | 17.90 | 20.41 | 0.01 | 2.40 | 1.31 | 9.00 |
| SMTOY Sumitomo Electric Industries Ltd ADR |
0.40 9.03% |
4.83 | 16.31 | 18.35 | 0.01 | 2.16 | 1.31 | 9.05 |
BorgWarner Inc., together with its subsidiaries, provides technology solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through the Turbos & Thermal Technologies; Drivetrain & Morse Systems; PowerDrive Systems; and Battery & Charging Systems segments. It offers turbochargers, eBoosters, eTurbos, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, cabin heaters, battery heaters, and battery cooling systems. The company also provides chain systems and variable camshaft phasing products; friction and mechanical products for automatic transmissions, including dual clutch modules, friction clutch modules, electromagnetic clutches, friction and separator plates, transmission bands, torque converter clutches, one-way clutches, and torsional vibration dampers; hydraulic controls products for automatic transmissions, such as electro-hydraulic solenoids for standard and hydraulic systems, transmission solenoid modules and dual clutch hydraulic control modules; and torque management products comprising transfer cases and couplings; electronic limited slip differentials, electric torque vectoring products, and axle disconnect systems. In addition, it offers power electronics, including inverters, onboard chargers, DC/DC converters, and combination boxes; rotating electric machines comprising eMotors and generators; fully integrated drive modules consisting of inverters and gear reducers; and electronic controls, such as engine control units, transmission control units, battery management systems, propulsion controllers, and domain controllers. Further, the company provides battery and charging systems, including nickel manganese cobalt battery packs and lithium iron phosphate battery packs. BorgWarner Inc. was formerly known as Borg-Warner Automotive, Inc. The company was founded in 1928 and is headquartered in Auburn Hills, Michigan.
3850 Hamlin Road, Auburn Hills, MI, United States, 48326
248 754 9200
37500
| Name | Title | Year Born |
|---|---|---|
| Mr. Frederic B. Lissalde | Pres, CEO & Director | 1967 |
| Mr. Kevin A. Nowlan | Exec. VP & CFO | 1972 |
| Ms. Tonit M. Calaway | Exec. VP, Chief Admin. Officer, Gen. Counsel & Sec. | 1968 |
| Mr. Joseph F. Fadool | VP and Pres, GM of Emissions,Thermal & Turbo Systems | 1967 |
| Mr. Brady D. Ericson | Pres, GM of BorgWarner Fuel Systems & Aftermarket and VP | 1972 |
| Dr. Stefan Demmerle | VP and Pres & GM of PowerDrive Systems | 1965 |
| Mr. Daniel R. Etue | VP & Controller | 1974 |
| Harry Husted | Chief Technology Officer | NA |
| Mr. Patrick Nolan | VP of Investor Relations | NA |
| Ms. Tania Wingfield | Exec. VP & Chief Human Resource Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.