…
Terex Corporation manufactures industrial equipment for materials processing machinery, waste and recycling solutions, mobile elevating work platforms, and equipment for the electric utility industry worldwide. The MP segment offers crushers, washing systems, screens, trommels, apron feeders, material handlers, pick and carry cranes, wood processing, biomass and recycling equipment, concrete mixer trucks and concrete pavers, conveyors, and replacement parts under the Terex, Powerscreen, Fuchs, EvoQuip, Canica, Cedarapids, CBI, Simplicity, Franna, Terex Ecotec, Finlay, ProAll, ZenRobotics, Terex Washing Systems, Terex MPS, Terex Jaques, Advance, Bid-Well, MDS, MARCO, MAGNA, Green-Tec, and Terex Recycling Systems brands. Its products are used in construction, infrastructure, and recycling projects; quarrying, mining, and material handling applications; maintenance applications to lift equipment or material; and landscaping and biomass production industries. The Aerials segment provides aerial work platform equipment, and telehandlers under the Terex and Genie brands; and portable material lifts, portable aerial work platforms, trailer-mounted articulating booms, self-propelled articulating and telescopic booms, and scissor lifts for construction and maintenance of industrial, commercial, institutional, and residential buildings and facilities, commercial operations, and tree trimming and various infrastructure projects. The ES segments offers refuse collection bodies, hydraulic cart lifters, automated carry cans, utility equipment, compaction, balers, recycling equipment, diggers derricks, transmission and distribution lines, construction and foundation drilling applications, insulated aerial devices, and cameras under the Heil, Marathon, 3rd Eye, Soft-Pak, Connected Collections, Parts Central, Curotto-Can, and Bayne Thinline brands; and waste hauler software solutions. The company was founded in 1933 and is based in Norwalk, Connecticut.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Terex Corporation designs, manufactures and services aerial work platforms, cranes and material-processing equipment for construction, infrastructure, mining and industrial applications and owns the Genie aerial platform business. Long-term growth may be supported by global infrastructure spending, rental-industry demand, replacement cycles and recurring aftermarket parts and service revenue, which could support margin stability and cash generation.
Key investment risks include sensitivity to cyclical construction and capital spending, exposure to raw-material and supply-chain pressures, competitive pricing, and execution risk on product launches and manufacturing efficiency.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 292.00M | 408.00M | 579.70M | 366.60M | 263.80M |
| Net income | 221.00M | 335.00M | 518.00M | 300.00M | 220.90M |
| Selling general administrative | 576.00M | 542.00M | 507.90M | 451.20M | 429.40M |
| Gross profit | 1051.00M | 1068.00M | 1176.60M | 871.20M | 757.40M |
| Reconciled depreciation | 158.00M | 82.00M | 49.40M | 47.20M | 50.20M |
| Ebit | 469.00M | 497.00M | 636.50M | 420.00M | 328.00M |
| Ebitda | 627.00M | 579.00M | 636.50M | 463.20M | 394.90M |
| Depreciation and amortization | 158.00M | 82.00M | 56.40M | 43.20M | 66.90M |
| Non operating income net other | - | - | - | -4.30M | -12.70M |
| Operating income | 475.00M | 526.00M | 636.50M | 420.00M | 328.00M |
| Other operating expenses | 4946.00M | 4601.00M | 4515.00M | 3997.70M | 3558.80M |
| Interest expense | 177.00M | 89.00M | 63.30M | 49.10M | 51.50M |
| Tax provision | 71.00M | 73.00M | 99.00M | 66.40M | 46.30M |
| Interest income | 165.00M | 13.00M | 5.90M | 46.30M | 3.70M |
| Net interest income | -165.00M | -76.00M | -54.70M | -46.30M | -47.80M |
| Extraordinary items | 0.00M | 0.00M | 1.30M | -0.20M | 3.40M |
| Income tax expense | 71.00M | 73.00M | -63.00M | 66.40M | 46.30M |
| Total revenue | 5421.00M | 5127.00M | 5151.50M | 4417.70M | 3886.80M |
| Total operating expenses | 576.00M | 542.00M | 540.10M | 451.20M | 429.40M |
| Cost of revenue | 4370.00M | 4059.00M | 3974.90M | 3546.50M | 3129.40M |
| Total other income expense net | -183.00M | -118.00M | -56.80M | -53.40M | -64.20M |
| Discontinued operations | - | - | - | -0.20M | 3.40M |
| Net income from continuing ops | 221.00M | 335.00M | 480.80M | 300.20M | 217.50M |
| Net income applicable to common shares | 221.00M | 335.00M | 518.00M | 300.20M | 217.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 6139.00M | 5730.00M | 3615.00M | 3118.10M | 2863.50M |
| Intangible assets | 1027.00M | 1107.00M | 16.00M | 17.40M | 13.40M |
| Other current assets | 114.00M | 142.00M | 140.00M | 1657.90M | 1500.90M |
| Total liab | 4044.00M | 3898.00M | 1943.00M | 1936.90M | 1753.90M |
| Total stockholder equity | 2095.00M | 1832.00M | 1672.00M | 1181.20M | 1109.60M |
| Deferred long term liab | - | - | - | 9.50M | 12.00M |
| Other current liab | 444.00M | 458.00M | 385.00M | 372.10M | 904.30M |
| Common stock | 1.00M | 1.00M | 1.00M | 0.90M | 0.90M |
| Capital stock | 1.00M | 1.00M | 0.90M | 0.90M | 0.90M |
| Retained earnings | 2139.00M | 1964.00M | 1675.00M | 1200.60M | 936.90M |
| Other liab | - | - | - | 101.90M | 175.50M |
| Good will | 1091.00M | 1093.00M | 295.00M | 284.40M | 280.10M |
| Other assets | 2654.00M | 496.00M | 490.20M | 690.50M | 666.10M |
| Cash | 772.00M | 388.00M | 371.00M | 304.10M | 266.90M |
| Cash and equivalents | 772.00M | 388.00M | 370.70M | 304.10M | 266.90M |
| Total current liabilities | 1187.00M | 1073.00M | 1119.00M | 998.60M | 909.90M |
| Current deferred revenue | 21.00M | - | 135.60M | - | -537.70M |
| Net debt | 2037.00M | 2330.00M | 372.00M | 471.40M | 407.20M |
| Short term debt | 39.00M | 35.00M | 31.00M | 1.90M | 5.60M |
| Short long term debt | 6.00M | 4.00M | 2.80M | 1.90M | 5.60M |
| Short long term debt total | 2809.00M | 2718.00M | 743.00M | 775.50M | 674.10M |
| Other stockholder equity | 220.00M | 249.00M | 283.00M | 321.30M | 400.30M |
| Property plant equipment | 760.00M | 714.00M | 569.80M | 465.60M | 429.60M |
| Total current assets | 2725.00M | 2320.00M | 2245.00M | 1962.00M | 1767.80M |
| Net tangible assets | - | - | - | 879.40M | 1109.60M |
| Net receivables | 730.00M | 643.00M | 548.00M | 547.50M | 507.70M |
| Long term debt | 2578.00M | 2580.00M | 620.40M | 773.60M | 668.50M |
| Inventory | 1109.00M | 1147.00M | 1186.00M | 988.40M | 813.50M |
| Accounts payable | 683.00M | 580.00M | 703.00M | 624.60M | 537.70M |
| Accumulated other comprehensive income | -265.00M | -382.00M | -287.00M | -341.60M | -228.50M |
| Common stock total equity | - | - | - | 0.90M | 0.90M |
| Retained earnings total equity | - | - | - | 1200.60M | 936.90M |
| Treasury stock | - | - | - | -560.30M | -459.70M |
| Non currrent assets other | 410.00M | 489.00M | 363.00M | 388.70M | 372.60M |
| Non current assets total | 3414.00M | 3410.00M | 1370.00M | 1156.10M | 1095.70M |
| Long term debt total | 2578.00M | 2580.00M | 620.40M | 773.60M | 668.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -2127.00M | -83.10M | -154.10M | -102.20M |
| Change to liabilities | - | - | - | 96.30M | 173.00M |
| Total cashflows from investing activities | 32.00M | -2127.00M | -114.40M | -154.10M | -102.20M |
| Net borrowings | -7.00M | 1995.00M | -159.00M | 96.50M | -520.30M |
| Total cash from financing activities | -123.00M | 1837.00M | -287.80M | -54.90M | -580.10M |
| Change to operating activities | - | - | - | 37.50M | 22.30M |
| Net income | 221.00M | 335.00M | 518.00M | 300.00M | 220.90M |
| Change in cash | 384.00M | 17.00M | 66.60M | 37.20M | -403.20M |
| Begin period cash flow | 388.00M | 371.00M | 304.10M | 266.90M | 670.10M |
| End period cash flow | 772.00M | 388.00M | 370.70M | 304.10M | 266.90M |
| Total cash from operating activities | 440.00M | 326.00M | 459.30M | 261.20M | 293.40M |
| Depreciation | 158.00M | 82.00M | 56.40M | 47.20M | 50.20M |
| Other cashflows from investing activities | 41.00M | 11.00M | 36.60M | -154.10M | -102.20M |
| Dividends paid | 45.00M | 46.00M | 43.20M | -35.60M | -33.50M |
| Change to inventory | 39.00M | 77.00M | -200.00M | -206.10M | -229.50M |
| Change to account receivables | -46.00M | 16.00M | 11.00M | -54.70M | -139.00M |
| Sale purchase of stock | -56.00M | -49.00M | -62.80M | -101.30M | -3.00M |
| Other cashflows from financing activities | -15.00M | -63.00M | -23.10M | 306.40M | -580.10M |
| Change to netincome | - | - | - | 41.00M | 51.00M |
| Capital expenditures | 118.00M | 137.00M | 127.20M | 109.60M | 59.70M |
| Change receivables | - | - | - | -54.70M | -139.00M |
| Cash flows other operating | - | - | - | 84.70M | 217.00M |
| Exchange rate changes | - | - | - | - | -14.30M |
| Cash and cash equivalents changes | - | - | - | 52.20M | -403.20M |
| Change in working capital | 78.00M | -133.00M | -129.00M | -86.00M | 22.30M |
| Stock based compensation | 32.00M | 30.00M | 43.60M | 30.30M | 33.10M |
| Other non cash items | -46.00M | 22.00M | 9.40M | -30.30M | -34.30M |
| Free cash flow | 322.00M | 189.00M | 332.10M | 151.60M | 233.70M |
Sector: Industrials Industry: Farm & Heavy Construction Machinery
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TEX Terex Corporation |
0.09 0.16% |
57.70 | 28.06 | 9.79 | 1.00 | 1.36 | 1.35 | 14.52 |
| CAT Caterpillar Inc |
-5.28 0.88% |
596.34 | 42.55 | 34.84 | 5.54 | 17.47 | 6.00 | 28.37 |
| DE Deere & Company |
-1.13 0.16% |
690.62 | 33.11 | 33.44 | 3.39 | 6.11 | 4.70 | 18.67 |
| PCAR PACCAR Inc |
-0.29 0.27% |
107.84 | 25.84 | 16.50 | 2.32 | 3.18 | 2.54 | 19.47 |
| VLVLY Volvo AB ADR |
-0.31 0.96% |
32.11 | 12.06 | 12.84 | 0.10 | 3.05 | 0.13 | 0.83 |
Terex Corporation manufactures industrial equipment for materials processing machinery, waste and recycling solutions, mobile elevating work platforms, and equipment for the electric utility industry worldwide. The MP segment offers crushers, washing systems, screens, trommels, apron feeders, material handlers, pick and carry cranes, wood processing, biomass and recycling equipment, concrete mixer trucks and concrete pavers, conveyors, and replacement parts under the Terex, Powerscreen, Fuchs, EvoQuip, Canica, Cedarapids, CBI, Simplicity, Franna, Terex Ecotec, Finlay, ProAll, ZenRobotics, Terex Washing Systems, Terex MPS, Terex Jaques, Advance, Bid-Well, MDS, MARCO, MAGNA, Green-Tec, and Terex Recycling Systems brands. Its products are used in construction, infrastructure, and recycling projects; quarrying, mining, and material handling applications; maintenance applications to lift equipment or material; and landscaping and biomass production industries. The Aerials segment provides aerial work platform equipment, and telehandlers under the Terex and Genie brands; and portable material lifts, portable aerial work platforms, trailer-mounted articulating booms, self-propelled articulating and telescopic booms, and scissor lifts for construction and maintenance of industrial, commercial, institutional, and residential buildings and facilities, commercial operations, and tree trimming and various infrastructure projects. The ES segments offers refuse collection bodies, hydraulic cart lifters, automated carry cans, utility equipment, compaction, balers, recycling equipment, diggers derricks, transmission and distribution lines, construction and foundation drilling applications, insulated aerial devices, and cameras under the Heil, Marathon, 3rd Eye, Soft-Pak, Connected Collections, Parts Central, Curotto-Can, and Bayne Thinline brands; and waste hauler software solutions. The company was founded in 1933 and is based in Norwalk, Connecticut.
| Name | Title | Year Born |
|---|---|---|
| Mr. John L. Garrison Jr. | Chairman, Pres & CEO | 1961 |
| Mr. Scott J. Posner | Sr. VP, Gen. Counsel & Sec. | 1975 |
| Ms. Amy J. George | Sr. VP of HR & Chief HR Officer | 1962 |
| Mr. Kieran Hegarty | Pres of Terex Materials Processing | 1967 |
| Ms. Julie A. Beck CPA, CPA | Sr. VP of Fin. & CFO | 1962 |
| Mr. Stephen Johnston | Chief Accounting Officer | 1979 |
| Mr. Andrew Campbell | Chief Information Officer & VP | NA |
| Mr. Randy Wilson | Director of Investor Relations | NA |
| Ms. Stacey Babson Kaplan | Sr. VP, Chief Sustainability, Ethics & Compliance Officer | NA |
| Randy S. Williamson | VP of Corp. Devel. & Chief Strategy Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.